| Revenue | DKK 288K | -41% |
| EBITDA | DKK 34K | -48% |
| Net profit | DKK 23K | -44% |
| Total assets | DKK 676K | -2% |
| Equity | DKK 599K | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 123 | 343 | 414 | 786 | 682 | 1.142 | 1.308 | 1.034 | 489 | 288 |
| Staff expenses | -2 | -6 | -111 | -131 | -429 | -435 | -868 | -1.005 | -993 | -423 | -254 |
| EBITDA | -11 | 28 | 65 | 56 | 96 | 107 | 64 | 303 | 41 | 66 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 28 | 65 | 56 | 96 | 107 | 64 | 303 | 41 | 66 | 34 |
| Net financials | 0 | 0 | -6 | -13 | 0 | -0 | -2 | -14 | -6 | 1 | -3 |
| Profit before tax | -11 | 28 | 59 | 43 | 96 | 107 | 62 | 289 | 36 | 68 | 31 |
| Tax | -0 | 6 | 13 | 9 | 24 | 26 | 16 | 76 | 17 | 27 | 8 |
| Net profit | -11 | 22 | 46 | 34 | 72 | 81 | 46 | 213 | 18 | 40 | 23 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 63 | 175 | 199 | 357 | 513 | 595 | 1.183 | 943 | 693 | 676 |
| Equity | 39 | 63 | 116 | 163 | 245 | 326 | 364 | 577 | 536 | 577 | 599 |
| Long-term debt | 0 | 0 | 13 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 46 | 26 | 112 | 187 | 231 | 606 | 407 | 117 | 77 |
| Total debt | 0 | 1 | 59 | 36 | 112 | 187 | 231 | 606 | 407 | 117 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|