| Revenue | DKK -788K | +67% |
| EBITDA | DKK -2,3M | -48% |
| Net profit | DKK -3,3M | -167% |
| Total assets | DKK 8,7M | -13% |
| Equity | DKK 2,5M | +836% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -78 | -15 | 26 | 628 | -247 | -311 | -646 | -473 | -788 |
| Staff expenses | -0 | -87 | -151 | -144 | -255 | -485 | -566 | -852 | -1.047 | -1.467 |
| EBITDA | -25 | -166 | -166 | -119 | 374 | -732 | -877 | -1.498 | -1.520 | -2.254 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -7 | -9 | -7 | -4 | -0 | -811 |
| EBIT | -25 | -168 | -171 | -124 | 367 | -741 | -884 | -1.502 | -1.520 | -3.065 |
| Net financials | -1 | -4 | -16 | -34 | -48 | -59 | -61 | -82 | -295 | -272 |
| Profit before tax | -26 | -172 | -188 | -158 | 319 | -800 | -945 | -1.584 | -1.815 | -3.337 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -759 | -564 | -0 |
| Net profit | -26 | -172 | -188 | -158 | 319 | -800 | -945 | -825 | -1.251 | -3.337 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 136 | 352 | 364 | 1.192 | 1.422 | 1.605 | 5.698 | 9.936 | 8.662 |
| Equity | 27 | -145 | -332 | -490 | -172 | -372 | -597 | 911 | -340 | 2.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 268 | 268 | 250 | 9.307 | 6.009 |
| Short-term debt | 10 | 281 | 685 | 855 | 1.364 | 1.526 | 1.934 | 4.537 | 969 | 152 |
| Total debt | 10 | 281 | 685 | 855 | 1.364 | 1.794 | 2.202 | 4.787 | 10.276 | 6.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2022 | — | — |
JH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fremtidens Miljø A/S | Company | 33.3% | 33.3% | 2022 |
Global Environment ApS | Company | 25.0% | 33.3% | 2022 |
Hands-on Mikrofonden A/S | Company | 20.0% | 20.0% | 2023 |
J.K. Rasmussen Invest ApS | Company | 0.0% | 5.0% | 2023 |
Miljøteknikeren ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 0.0% | 5.0% | 2023 | |
Yding Smedie & Maskiner A/S | Company | 5.0% | 5.0% | 2020 |
| Individual | 0.0% | 5.0% | 2023 | |
ARTLINCO A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Laust Bruun Skifter | Management | 0 companies |
| Jan Hugo Schmidt | Founder | 0 companies |
| Jeppe Rasmussen | Board of Directors | 0 companies |
| Torben Vilsgaard | Chairman | 0 companies |
| Frede Carsten Markussen | Board of Directors | 0 companies |
| Kim Birkedahl | Board of Directors | 0 companies |
| Andreas Salikon | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Board of Directors | 0 companies |
| Kim Schou Petersen | Deputy Chairman | 0 companies |
| Søren Xerxes Frahm | Board of Directors | 0 companies |