| Revenue | — | — |
| EBITDA | DKK 2,1M | +36% |
| Net profit | DKK 2,1M | +15% |
| Total assets | DKK 22,1M | +2% |
| Equity | DKK 19,4M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -41 | — | — | — | — | — | -3 | -72 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465 | -41 | 2.285 | -635 | 3.132 | 466 | 1.961 | -3 | -72 | 1.512 | 2.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 465 | -41 | 2.285 | -635 | 3.132 | 466 | 1.961 | -3 | -72 | 1.512 | 2.057 |
| Net financials | 503 | 454 | 2.078 | -816 | 1.696 | 452 | 1.968 | 1.248 | 1.725 | 1.485 | 2.038 |
| Profit before tax | 968 | 413 | 2.066 | -827 | 1.494 | 444 | 1.955 | 1.245 | 1.653 | 1.422 | 2.015 |
| Tax | 121 | -68 | -38 | -38 | -1 | 38 | -1 | -0 | -0 | -411 | -85 |
| Net profit | 847 | 480 | 2.104 | -789 | 1.495 | 406 | 1.955 | 1.245 | 1.653 | 1.832 | 2.100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.489 | 16.853 | 17.838 | 16.316 | 23.153 | 15.536 | 17.441 | 17.575 | 19.636 | 21.651 | 22.126 |
| Equity | 11.208 | 11.514 | 12.066 | 11.226 | 12.668 | 13.020 | 14.919 | 15.025 | 16.378 | 17.731 | 19.351 |
| Long-term debt | 2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 645 |
| Short-term debt | 1.073 | 5.340 | 5.772 | 5.090 | 10.485 | 2.516 | 2.522 | 2.550 | 3.258 | 3.883 | 2.129 |
| Total debt | 3.500 | 5.340 | 5.772 | 5.090 | 10.485 | 2.516 | 2.522 | 2.550 | 3.258 | 3.920 | 2.774 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|