| Revenue | DKK 671K | -16% |
| EBITDA | DKK -4K | -102% |
| Net profit | DKK -5K | -103% |
| Total assets | DKK 521K | -9% |
| Equity | DKK 89K | -5% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 676 | 1.537 | 691 | 772 | 650 | 1.307 | 415 | 503 | 800 | 671 |
| Staff expenses | -590 | -607 | -700 | -490 | -580 | -638 | -672 | -717 | -719 | -553 | -675 |
| EBITDA | 392 | 69 | 837 | 200 | 192 | 11 | 634 | -303 | -215 | 247 | -4 |
| Depreciation & amort. | -2 | -11 | -11 | -11 | -11 | -9 | -0 | -0 | -13 | -13 | -13 |
| EBIT | 390 | 58 | 826 | 189 | 181 | 2 | 634 | -303 | -228 | 234 | -17 |
| Net financials | -13 | 13 | -16 | -3 | -1 | -3 | -5 | -4 | -1 | -13 | -10 |
| Profit before tax | 377 | 72 | 810 | 186 | 180 | -1 | 629 | -306 | -230 | 221 | -27 |
| Tax | 92 | 18 | 184 | 46 | 43 | 3 | 142 | -66 | -47 | 51 | -22 |
| Net profit | 284 | 53 | 626 | 139 | 137 | -4 | 487 | -240 | -182 | 170 | -5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 637 | 1.142 | 877 | 875 | 720 | 1.185 | 422 | 339 | 574 | 521 |
| Equity | 459 | 310 | 686 | 575 | 562 | 258 | 746 | 105 | -77 | 94 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 306 | 454 | 300 | 313 | 461 | 440 | 317 | 416 | 480 | 432 |
| Total debt | 320 | 306 | 454 | 300 | 313 | 461 | 440 | 317 | 416 | 480 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BD Management | Management | 2014 | — | — |
LR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Risager Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hansen | Chief Executive Officer | 0 companies |
| Brian Damgaard Würtz | Management | 0 companies |
| Liselotte Risager Hansen | Management | 0 companies |