| Revenue | DKK -6K | -68% |
| EBITDA | DKK -6K | +68% |
| Net profit | DKK 6K | +110% |
| Total assets | DKK 12K | +43% |
| Equity | DKK -800 | +88% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | 0 | -4 | -18 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -26 | -4 | -18 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -26 | -4 | -18 | -6 |
| Net financials | -2.006 | -0 | -1.079 | -42 | 12 |
| Profit before tax | -2.041 | -26 | -1.084 | -60 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.041 | -26 | -1.084 | -60 | 6 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.196 | 1.181 | 78 | 9 | 12 |
| Equity | 1.163 | 1.137 | 54 | -7 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 44 | 24 | 15 | 13 |
| Total debt | 33 | 44 | 24 | 15 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PA Management | Management | 2015 – 2015 |
OT Unofficial title | Unofficial title | 2025 – 2025 |
TH Management | Management | 2015 – 2020 |
JK Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 20–24.99% | 20% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andre Mortensen | Management | 0 companies |
| Ole Thiel | Unofficial title | 0 companies |
| Thomas Hansen | Management | 0 companies |
| John Kjær Rasmussen | Management | 0 companies |
| Jens Roed | Chairman | 0 companies |
| Poul Flensborg | Chairman | 0 companies |
| Henrik Kamstrup Hansen | Board of Directors | 0 companies |
| Søren Kuch Svenningsen | Chairman | 0 companies |
| Martin Robert Knudsen | Board of Directors | 0 companies |