| Revenue | DKK -107K | -162% |
| EBITDA | DKK -107K | -162% |
| Net profit | DKK -129K | -121% |
| Total assets | DKK 487K | -90% |
| Equity | DKK 105K | -55% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 67 | -86 | 93 | 35 | 309 | 193 | 303 | 173 | 173 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 67 | -86 | 93 | 35 | 309 | 193 | 303 | 173 | 173 | -107 |
| Depreciation & amort. | -69 | -69 | -69 | -69 | -69 | -58 | -58 | -58 | -58 | -372 | -0 |
| EBIT | -12 | -2 | -155 | 24 | -34 | 251 | 135 | 245 | 115 | -199 | -107 |
| Net financials | -189 | -107 | -103 | -100 | -97 | -94 | -90 | -88 | -85 | 818 | -22 |
| Profit before tax | -201 | -108 | -258 | -76 | -131 | 158 | 45 | 157 | 30 | 619 | -129 |
| Tax | -21 | -36 | -56 | 113 | -0 | -0 | -0 | 30 | 19 | -0 | -0 |
| Net profit | -180 | -72 | -202 | -189 | -131 | 158 | 45 | 126 | 10 | 619 | -129 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.833 | 5.799 | 5.813 | 5.645 | 5.585 | 5.491 | 5.427 | 5.559 | 5.398 | 5.020 | 487 |
| Equity | -130 | -202 | -404 | -593 | -724 | -567 | -522 | -395 | -385 | 234 | 105 |
| Long-term debt | 5.064 | 4.884 | 4.794 | 4.704 | 4.614 | 4.524 | 4.380 | 4.290 | 4.200 | 4.110 | 0 |
| Short-term debt | 899 | 1.117 | 1.423 | 1.533 | 1.695 | 1.534 | 1.568 | 1.664 | 1.582 | 677 | 382 |
| Total debt | 5.963 | 6.002 | 6.217 | 6.238 | 6.309 | 6.058 | 5.948 | 5.954 | 5.782 | 4.787 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2019 | — | — |
SL Management | Management | 2014 | — | — |
AK Management | Management | 2022 | — | — |
MH Management | Management | 2020 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDBOGÅRD FONDEN | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Grubert | Management | 0 companies |
| Søren Lindkilde | Management | 0 companies |
| Anita Kloster Lyhne | Management | 0 companies |
| Michael Hjelm Bøttcher | Management | 0 companies |
| Jan Schøtt-Petersen | Management | 0 companies |