| Revenue | DKK 241K | -24% |
| EBITDA | DKK 241K | -24% |
| Net profit | DKK 50K | +390% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 1,7M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 168 | 281 | 283 | 235 | 234 | 383 | 280 | 390 | 317 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 560 | 1.131 | 291 | 235 | 234 | 382 | 280 | 390 | 317 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -18 | -8 | -8 | -12 | -12 | -7 | -7 |
| EBIT | 281 | 560 | 1.131 | 290 | 217 | 226 | 374 | 268 | 378 | 311 | 234 |
| Net financials | -226 | -154 | -151 | -216 | -48 | -147 | -101 | -112 | -263 | -337 | -170 |
| Profit before tax | 55 | 405 | 980 | 74 | 169 | 79 | 273 | 156 | 114 | -27 | 64 |
| Tax | 12 | 89 | 216 | 17 | 38 | 2 | 62 | 35 | 28 | -10 | 14 |
| Net profit | 43 | 316 | 764 | 56 | 131 | 77 | 212 | 121 | 86 | -17 | 50 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.445 | 4.908 | 5.792 | 6.003 | 5.959 | 7.119 | 7.287 | 7.344 | 7.298 | 6.069 | 6.050 |
| Equity | 93 | 409 | 1.173 | 1.230 | 1.361 | 1.438 | 1.649 | 1.770 | 1.756 | 1.739 | 1.704 |
| Long-term debt | 3.279 | 3.226 | 3.856 | 4.123 | 6.100 | 7.109 | 4.797 | 4.629 | 4.634 | 3.634 | 3.454 |
| Short-term debt | 1.061 | 1.172 | 474 | 356 | 327 | 417 | 567 | 671 | 636 | 432 | 617 |
| Total debt | 4.340 | 4.398 | 4.330 | 4.479 | 6.427 | 7.526 | 5.363 | 5.300 | 5.269 | 4.066 | 4.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2014 | — | — |
EL Management | Management | 2014 | — | — |
JT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. ØRBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
JFJ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Beltoft Ørbæk | Management | 0 companies |
| Esben Lind | Management | 0 companies |
| Jesper Thomsen | Management | 0 companies |