| Revenue | DKK -713K | -5% |
| EBITDA | DKK -713K | +5% |
| Net profit | DKK -918K | -21% |
| Total assets | DKK 6,4M | -20% |
| Equity | DKK 1,1M | -44% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 864 | 345 | 264 | 148 | 253 | 358 | -483 | -752 | -713 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 857 | 712 | 345 | 262 | 148 | 253 | 358 | -483 | -752 | -713 |
| Depreciation & amort. | -725 | -686 | -388 | -380 | -196 | -318 | -260 | -0 | -0 | -0 |
| EBIT | 132 | 26 | -43 | -118 | -47 | -65 | 98 | -483 | -752 | -713 |
| Net financials | -387 | -532 | -461 | -512 | -226 | -334 | -345 | -235 | -200 | -334 |
| Profit before tax | -255 | -506 | -504 | -630 | -273 | -398 | -247 | -718 | -952 | -1.048 |
| Tax | -38 | -123 | -78 | -72 | -103 | -64 | -109 | -0 | -196 | -130 |
| Net profit | -217 | -383 | -426 | -558 | -170 | -334 | -138 | -718 | -756 | -918 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.827 | 11.556 | 13.220 | 13.348 | 12.933 | 13.691 | 12.877 | 10.672 | 8.021 | 6.421 |
| Equity | -453 | 3.164 | 2.738 | 2.181 | 2.011 | 1.677 | 3.539 | 2.821 | 2.065 | 1.147 |
| Long-term debt | 0 | 7.338 | 6.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.279 | 8.392 | 10.482 | 11.168 | 10.922 | 11.910 | 9.338 | 7.851 | 5.956 | 5.274 |
| Total debt | 9.279 | 8.392 | 10.482 | 11.168 | 10.922 | 11.910 | 9.338 | 7.851 | 5.956 | 5.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiloo Ventures A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Jensen | Management | 0 companies |
| Svend Jørgen Jensen | Chairman | 0 companies |
| Kasper Holch Kragelund | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Simon Møller Eike | Board of Directors | 0 companies |