| Revenue | DKK 1,9M | +30% |
| EBITDA | DKK 20K | -96% |
| Net profit | DKK 20K | -96% |
| Total assets | DKK 1,4M | +23% |
| Equity | DKK 595K | +3% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 37 | 94 | 236 | 262 | 478 | 843 | 910 | 1.437 | 1.873 |
| Staff expenses | -0 | -110 | -76 | -312 | -596 | -500 | -740 | -935 | -974 | -1.854 |
| EBITDA | -8 | -237 | -31 | -188 | -334 | -22 | 103 | -24 | 463 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -237 | -31 | -188 | -334 | -22 | 103 | -24 | 463 | 20 |
| Net financials | 0 | -10 | -21 | 23 | -2 | -8 | -11 | -12 | -7 | -0 |
| Profit before tax | -8 | -247 | -51 | -165 | -336 | -30 | 92 | -36 | 456 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -247 | -51 | -165 | -336 | -30 | 92 | -36 | 456 | 20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 532 | 462 | 633 | 640 | 771 | 1.081 | 912 | 1.168 | 1.442 |
| Equity | 42 | -55 | -106 | 429 | 93 | 62 | 155 | 118 | 575 | 595 |
| Long-term debt | 0 | 500 | 500 | 0 | 137 | 145 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 87 | 69 | 204 | 410 | 563 | 926 | 794 | 594 | 847 |
| Total debt | 5 | 587 | 569 | 204 | 548 | 708 | 926 | 794 | 594 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN THOMSEN ENTERPRISE ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
CrossNetApps ApS | Company | 15.0% | 15.0% | 2019 |
MAJ INVEST HOLDING A/S | Company | 15.0% | 15.0% | 2019 |
OKTAVI ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lykke Ravn | Management | 0 companies |
| Michael Blegvad Thomsen | Chief Executive Officer | 0 companies |
| Pernille Madsen | Chief Executive Officer | 0 companies |
| Nicolai Blegvad Thomsen | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Chairman | 0 companies |
| Kim Aksel Høgskilde | Chairman | 0 companies |
| Steen Thomsen | Board of Directors | 0 companies |
| Marianne Settnes | Chairman | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |