Riskpilot← Back to searchSign inGet full accessMIMIC Group ApS
APSActiveCVR 36428368Reistrupvej 9Risk and damage evaluation · NACE 6621Est. 20141 employeeswww.vaviga.dk
Revenue 2024
DKK 205K
+254% vs 2023
EBITDA margin
44.6%
+58% vs 2023
Equity ratio
19.8%
Financial strength
Net profit 2024
DKK 87K
+59% vs 2023
| Revenue | DKK 205K | +254% |
| EBITDA | DKK 91K | +58% |
| Net profit | DKK 87K | +59% |
| Total assets | DKK 315K | +21% |
| Equity | DKK 63K | +360% |
| Employees | 1 | — |
Legal name
MIMIC Group ApS
CVR number
36428368
Legal form
Anpartsselskab
NACE code
6621 · Risk and damage evaluation
Founded
1. november 2014
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at udøve virksomhed med opgørelse af erstatning og administration for
tredjemand samt aktiviteter i tilknytning hertil.
Address
Reistrupvej 9
Phone
+4570707576
Email
info@vaviga.dk
Website
www.vaviga.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.469 | 3.338 | 2.171 | 1.570 | 557 | -2 | -39 | -137 | 58 | 205 |
| Staff expenses | -2.356 | -3.504 | -1.963 | -1.429 | -817 | -0 | -0 | -0 | -0 | -114 |
| EBITDA | 112 | -167 | 208 | 141 | -260 | -2 | -39 | -138 | 58 | 91 |
| Depreciation & amort. | -15 | -41 | -41 | -19 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -208 | 166 | 123 | -276 | -2 | -39 | -138 | 58 | 91 |
| Net financials | -0 | -0 | -32 | -110 | -84 | -7 | -7 | -3 | -3 | -5 |
| Profit before tax | 97 | -208 | 134 | 12 | -360 | -9 | -45 | -141 | 55 | 87 |
| Tax | 36 | -34 | 41 | 14 | -0 | -0 | -0 | 3 | -0 | -0 |
| Net profit | 61 | -174 | 94 | -2 | -360 | -9 | -45 | -143 | 55 | 87 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 1.513 | 1.564 | 1.201 | 214 | 117 | 88 | 179 | 260 | 315 |
| Equity | 561 | 387 | 481 | 479 | 119 | 110 | 65 | -79 | -24 | 63 |
| Long-term debt | 650 | 650 | 145 | 0 | 0 | 0 | 0 | 92 | 59 | 50 |
| Short-term debt | 421 | 476 | 939 | 723 | 95 | 7 | 23 | 166 | 225 | 203 |
| Total debt | 1.071 | 1.126 | 1.084 | 723 | 95 | 7 | 23 | 258 | 284 | 253 |
EBITDA margin
44.6%
This company
15.8%
Market median
+182% vs market
20152024
Equity ratio
19.8%
This company
38.2%
Market median
-48% vs market
20152024
Return on equity
138.5%
This company
18.4%
Market median
+653% vs market
20152024
Net profit margin
42.2%
This company
8.1%
Market median
+421% vs market
20152024
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
20152024
Debt / equity
4.04×
This company
0.62×
Market median
-552% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2014-11-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2018 | — | — |
MH Management | Management | 2021 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINE HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
MSKJ Holding ApS | Company | 15.0% | 0.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MINE HOLDING ApS
MIMIC Group ApS Board members of MIMIC Group ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Neel Heitmann Jansen | Management | 0 companies |
| Micael Heitmann Jansen | Management | 0 companies |
| Henrik Egstrand Gundersen | Chief Executive Officer | 0 companies |
| Lars Tullberg | Board of Directors | 0 companies |
| Bent Høst Husted | Chairman | 0 companies |
| Jesper Rathmann Holmegaard | Board of Directors | 0 companies |
| Ferass Mahmoud Hamadé | Board of Directors | 0 companies |
| Ronnie Hillersborg | Chairman | 0 companies |
| Claus Lynge | Chairman | 0 companies |