| Revenue | DKK -40K | +94% |
| EBITDA | DKK -40K | -94% |
| Net profit | DKK 777K | +106% |
| Total assets | DKK 87,3M | +13% |
| Equity | DKK 87,2M | +59% |
| Employees | — | — |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -21 | -32 | -21 | -20 | -21 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -12 | -21 | -32 | -21 | -20 | -21 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -12 | -21 | -32 | -21 | -20 | -21 | -40 |
| Net financials | 12.541 | -568 | 2.518 | -430 | 7.931 | 2.610 | 8.336 | -13.673 | 608 |
| Profit before tax | 12.533 | -579 | 2.507 | -451 | 7.899 | 2.589 | 8.316 | -13.694 | 568 |
| Tax | -0 | -0 | -0 | -39 | -0 | -0 | -497 | -195 | -209 |
| Net profit | 12.533 | -579 | 2.507 | -413 | 7.899 | 2.589 | 8.813 | -13.499 | 777 |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.794 | 71.182 | 73.353 | 72.061 | 79.902 | 82.258 | 90.858 | 77.016 | 87.307 |
| Equity | 67.786 | 68.150 | 67.557 | 62.144 | 66.043 | 64.731 | 69.545 | 54.845 | 87.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 3.032 | 5.796 | 9.917 | 13.859 | 17.527 | 21.313 | 22.170 | 59 |
| Total debt | 1.008 | 3.032 | 5.796 | 9.917 | 13.859 | 17.527 | 21.313 | 22.170 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2023 | |
| Individual | 25.0% | 15.0% | 2023 | |
| Individual | 25.0% | 15.0% | 2023 | |
| Individual | 5.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|