| Revenue | DKK -13K | -33% |
| EBITDA | DKK -13K | +33% |
| Net profit | DKK 1,7M | -14% |
| Total assets | DKK 19,6M | +6% |
| Equity | DKK 19,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -8 | -107 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -107 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -107 | -20 | -13 |
| Net financials | 1.756 | 1.409 | 1.173 | 2.017 | 1.755 |
| Profit before tax | 1.752 | 1.401 | 1.067 | 1.997 | 1.742 |
| Tax | -9 | -2 | -50 | -24 | -3 |
| Net profit | 1.761 | 1.403 | 1.116 | 2.021 | 1.745 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.810 | 19.474 | 17.378 | 18.490 | 19.566 |
| Equity | 16.802 | 19.463 | 17.116 | 18.333 | 19.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 262 | 156 | 79 |
| Total debt | 8 | 10 | 262 | 156 | 79 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AR Founder | Founder | 2014 |
MC Management | Management | 2014 |
KL Founder | Founder | 2014 |
LR Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 5–9.99% | 2023 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2023 | |
| Company | 33.33–49.99% | 5–9.99% | 2023 | |
| Company | 25–33.32% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Rauff | Founder | 0 companies |
| Martin Christian Rauff | Management | 0 companies |
| Kirsten Lykke Rauff | Founder | 0 companies |
| Lis Rauff Sørensen | Founder | 0 companies |