| Revenue | DKK -26K | +175% |
| EBITDA | DKK -26K | -175% |
| Net profit | DKK 92K | +155% |
| Total assets | DKK 3M | +20% |
| Equity | DKK 975K | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | -3 | -2 | -2 | 11 | 5 | -44 | -10 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | -3 | -2 | -2 | 11 | 5 | -44 | -10 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -1 | -0 | -3 | -2 | -2 | 8 | 1 | -44 | -10 | -26 |
| Net financials | 0 | 0 | 475 | 149 | 400 | 641 | 337 | 263 | -158 | 132 |
| Profit before tax | -1 | -0 | 472 | 149 | 400 | 649 | 338 | 220 | -168 | 105 |
| Tax | -0 | 2 | 3 | 6 | 7 | 18 | -11 | -4 | -2 | 14 |
| Net profit | -1 | -2 | 469 | 140 | 390 | 631 | 350 | 224 | -166 | 92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 1.416 | 1.746 | 1.927 | 2.683 | 3.941 | 2.502 | 2.521 | 2.513 | 3.015 |
| Equity | 49 | 48 | 517 | 551 | 834 | 1.354 | 1.180 | 1.289 | 1.005 | 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 1.368 | 1.230 | 1.376 | 1.849 | 2.587 | 1.322 | 1.232 | 1.507 | 2.040 |
| Total debt | 51 | 1.368 | 1.230 | 1.376 | 1.849 | 2.587 | 1.322 | 1.232 | 1.507 | 2.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|