| Revenue | DKK 1,6M | -10% |
| EBITDA | DKK 487K | -15% |
| Net profit | DKK 305K | -22% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK 2,3M | +15% |
| Employees | 36 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.185 | 953 | 1.952 | 962 | 1.391 | -50 | 1.174 | 2.590 | 1.762 | 1.590 |
| Staff expenses | -1.425 | -1.238 | -1.248 | -1.095 | -1.110 | -599 | -646 | -1.323 | -1.186 | -1.102 |
| EBITDA | 760 | -286 | 407 | -133 | 281 | -650 | 528 | 1.264 | 576 | 487 |
| Depreciation & amort. | -98 | -43 | -106 | -25 | -22 | -20 | -25 | -108 | -172 | -179 |
| EBIT | 663 | -329 | 301 | -159 | 259 | -670 | 502 | 1.157 | 404 | 309 |
| Net financials | 1 | 4 | -0 | -1 | 2 | -36 | 7 | 13 | 62 | 88 |
| Profit before tax | 664 | -324 | 301 | -160 | 261 | -705 | 509 | 1.169 | 467 | 397 |
| Tax | 157 | -9 | 8 | -0 | 59 | -155 | 110 | 257 | 76 | 92 |
| Net profit | 507 | -316 | 293 | -160 | 202 | -550 | 399 | 912 | 391 | 305 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.330 | 910 | 1.180 | 1.104 | 1.331 | 1.411 | 1.963 | 2.683 | 3.355 | 3.736 |
| Equity | 557 | 241 | 534 | 375 | 577 | 327 | 726 | 1.638 | 2.029 | 2.334 |
| Long-term debt | 217 | 59 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 610 | 646 | 730 | 754 | 1.044 | 1.237 | 1.044 | 1.296 | 1.398 |
| Total debt | 773 | 669 | 646 | 730 | 754 | 1.084 | 1.237 | 1.044 | 1.296 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
CL Management | Management | 2023 | — | — |
KH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Knud Haugaard Christensen | Management | 0 companies |