| Revenue | DKK 987K | -59% |
| EBITDA | DKK 987K | -59% |
| Net profit | DKK 269K | -88% |
| Total assets | DKK 29,9M | +0% |
| Equity | DKK 8,5M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 184 | 445 | 347 | 300 | 318 | 256 | 295 | 79 | 2.392 | 987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 184 | 445 | 347 | 300 | 318 | 256 | 295 | 79 | 2.392 | 987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 184 | 445 | 347 | 300 | 318 | 256 | 295 | 79 | 2.392 | 987 |
| Net financials | -40 | -114 | -155 | -130 | -96 | -89 | -119 | -264 | -419 | -530 | -641 |
| Profit before tax | -70 | 70 | 290 | 217 | 204 | 230 | 137 | 3.664 | 2.770 | 3.002 | 346 |
| Tax | -0 | -0 | 64 | 48 | 45 | 51 | 30 | 806 | 591 | 678 | 76 |
| Net profit | -70 | 70 | 226 | 170 | 159 | 179 | 107 | 2.858 | 2.179 | 2.323 | 269 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.610 | 5.427 | 6.616 | 5.068 | 5.024 | 5.017 | 9.438 | 18.667 | 27.734 | 29.894 | 29.944 |
| Equity | -10 | 60 | 286 | 456 | 615 | 794 | 901 | 3.759 | 5.938 | 8.261 | 8.530 |
| Long-term debt | 1.733 | 3.343 | 4.157 | 4.073 | 3.865 | 3.448 | 5.707 | 7.844 | 7.415 | 7.316 | 7.098 |
| Short-term debt | 1.887 | 2.024 | 2.173 | 540 | 544 | 775 | 2.831 | 6.266 | 12.991 | 12.584 | 12.582 |
| Total debt | 3.620 | 5.367 | 6.330 | 4.613 | 4.409 | 4.223 | 8.537 | 14.109 | 20.406 | 19.899 | 19.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLB HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
RASJEA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
KENKA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Rasmussen | Management | 0 companies |
| Lis Lauritzen | Board of Directors | 0 companies |
| Benny Arnold Lauritzen | Board of Directors | 0 companies |
| Jeannette Ilsø Lauritzen | Board of Directors | 0 companies |
| Rasmus Johannes Ilsø Olsen | Chairman | 0 companies |
| Katja Lauritzen | Board of Directors | 0 companies |