| Revenue | DKK 2,2M | -28% |
| EBITDA | DKK -36K | -104% |
| Net profit | DKK -351K | -205% |
| Total assets | DKK 3M | -10% |
| Equity | DKK -867K | -68% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.814 | 1.433 | 1.866 | 3.031 | 2.177 |
| Staff expenses | -1.552 | -1.735 | -2.077 | -2.234 | -2.213 |
| EBITDA | 262 | -303 | -211 | 798 | -36 |
| Depreciation & amort. | -247 | -271 | -266 | -326 | -339 |
| EBIT | 15 | -574 | -477 | 472 | -375 |
| Net financials | -91 | -109 | 31 | -227 | -1 |
| Profit before tax | -76 | -683 | -447 | 245 | -376 |
| Tax | -31 | 6 | -68 | -90 | -25 |
| Net profit | -45 | -689 | -379 | 336 | -351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.925 | 2.728 | 3.062 | 3.322 | 2.993 |
| Equity | 215 | -474 | -852 | -517 | -867 |
| Long-term debt | 384 | 351 | 117 | 0 | 0 |
| Short-term debt | 2.326 | 2.851 | 3.797 | 3.839 | 3.861 |
| Total debt | 2.710 | 3.202 | 3.914 | 3.839 | 3.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjørner Søndergaard | Management | 0 companies |
| Steen Spangsbjerg Jørgensen | Board of Directors | 0 companies |
| Nils Sjøberg | Board of Directors | 0 companies |