| Revenue | DKK 268K | +11% |
| EBITDA | DKK 268K | +11% |
| Net profit | DKK 21K | +6338% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 50K | +72% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -113 | -95 | -72 | -106 | -82 | 11 | -31 | 83 | 241 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -113 | -95 | -72 | -106 | -82 | 11 | -31 | 83 | 241 | 268 |
| Depreciation & amort. | -4 | -28 | -41 | -42 | -42 | -42 | -19 | -11 | -63 | -135 | -136 |
| EBIT | -43 | -141 | -136 | -113 | -148 | -124 | -8 | -43 | 21 | 107 | 132 |
| Net financials | -15 | -21 | -26 | -23 | -19 | -17 | -9 | -33 | -91 | -107 | -105 |
| Profit before tax | -58 | -163 | -161 | -136 | -167 | -141 | -17 | -75 | -71 | -0 | 27 |
| Tax | -13 | -36 | -36 | -30 | -37 | -31 | -4 | -17 | -16 | -0 | 6 |
| Net profit | -45 | -127 | -126 | -106 | -130 | -110 | -13 | -59 | -55 | -0 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 712 | 678 | 626 | 578 | 543 | 2.528 | 5.996 | 8.251 | 8.866 | 9.018 |
| Equity | 105 | 78 | 102 | 146 | 166 | 156 | 143 | 84 | 29 | 29 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 360 | 634 | 576 | 474 | 410 | 387 | 2.385 | 5.911 | 8.222 | 8.837 | 8.937 |
| Total debt | 360 | 634 | 576 | 474 | 410 | 387 | 2.385 | 5.911 | 8.222 | 8.837 | 8.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERMARK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Henriksen | Management | 0 companies |