| Revenue | DKK -67K | -14% |
| EBITDA | DKK -67K | +14% |
| Net profit | DKK -745K | -1405% |
| Total assets | DKK 11,6M | +43% |
| Equity | DKK -1,7M | -75% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -31 | -59 | -89 | -86 | -62 | -112 | -77 | -78 | -67 |
| Staff expenses | -0 | -0 | -61 | -62 | -64 | -64 | -17 | -0 | -0 | -0 |
| EBITDA | -63 | -31 | -119 | -152 | -150 | -125 | -129 | -77 | -78 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -31 | -119 | -152 | -150 | -125 | -129 | -77 | -78 | -67 |
| Net financials | 28 | 97 | -104 | -1.105 | 424 | 674 | 843 | -935 | 48 | -457 |
| Profit before tax | -35 | 66 | -223 | -1.257 | 274 | 549 | 714 | -1.012 | -31 | -524 |
| Tax | -0 | 8 | -0 | 4 | 13 | 95 | 161 | -216 | 19 | 221 |
| Net profit | -35 | 58 | -223 | -1.261 | 261 | 454 | 553 | -796 | -50 | -745 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.758 | 1.475 | 6.397 | 6.238 | 5.989 | 6.114 | 7.923 | 7.965 | 8.079 | 11.572 |
| Equity | 15 | 73 | -150 | -1.411 | -1.150 | -696 | -143 | -939 | -989 | -1.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.782 |
| Short-term debt | 1.743 | 1.402 | 6.547 | 7.649 | 7.139 | 6.810 | 8.066 | 8.904 | 9.068 | 4.524 |
| Total debt | 1.743 | 1.402 | 6.547 | 7.649 | 7.139 | 6.810 | 8.066 | 8.904 | 9.068 | 13.306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|