| Revenue | DKK 2,1M | -19% |
| EBITDA | DKK 452K | -34% |
| Net profit | DKK 360K | -35% |
| Total assets | DKK 962K | +28% |
| Equity | DKK 463K | +347% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.721 | 2.012 | 2.355 | 2.620 | 2.135 |
| Staff expenses | -1.317 | -1.458 | -1.639 | -1.936 | -1.682 |
| EBITDA | 404 | 554 | 716 | 684 | 452 |
| Depreciation & amort. | -57 | -59 | -53 | -5 | -0 |
| EBIT | 346 | 495 | 663 | 679 | 452 |
| Net financials | -26 | -25 | -36 | 32 | 9 |
| Profit before tax | 321 | 471 | 626 | 711 | 462 |
| Tax | 71 | 107 | 60 | 157 | 102 |
| Net profit | 249 | 364 | 566 | 554 | 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.875 | 1.630 | 2.380 | 753 | 962 |
| Equity | 420 | 783 | 1.349 | 104 | 463 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.432 | 847 | 1.031 | 649 | 498 |
| Total debt | 1.455 | 847 | 1.031 | 649 | 498 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ME Management | Management | 2023 |
MH Founder | Founder | 2014 |
LH Founder | Founder | 2014 |
JO Management | Management | 2023 |
ED Founder | Founder | 2014 |
| Former (1) | ||
KB Management | Management | 2014 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Engelhard Mikkelsen | Management | 0 companies |
| Mille Holst Barry | Founder | 0 companies |
| Line Holst Graves | Founder | 0 companies |
| Karin Birgit Holst | Management | 0 companies |
| Jan Ove Mikkelsen | Management | 0 companies |
| Emil Damsø Holst | Founder | 0 companies |