| Revenue | DKK -2,5M | -60% |
| EBITDA | DKK 127K | +167% |
| Net profit | DKK -2,8M | +59% |
| Total assets | DKK 15M | -15% |
| Equity | DKK 4,5M | -38% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 925 | 806 | 1.372 | -22 | -6.189 | -2.473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -14 | -18 | -44 | 740 | 806 | 1.372 | 878 | -189 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -14 | -18 | -44 | 740 | 806 | 1.372 | 878 | -189 | 127 |
| Net financials | 0 | 0 | -1 | -89 | -207 | -831 | -727 | -784 | -2.018 | -6.851 | -3.068 |
| Profit before tax | -10 | -13 | -15 | -107 | -251 | -91 | 79 | 588 | -1.140 | -7.040 | -2.941 |
| Tax | -6 | 3 | 3 | -0 | -28 | -65 | 17 | 181 | -252 | -285 | -138 |
| Net profit | -4 | -17 | -18 | -107 | -223 | -26 | 61 | 407 | -888 | -6.755 | -2.802 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 2.414 | 5.813 | 9.838 | 24.176 | 24.171 | 24.016 | 24.506 | 23.960 | 17.643 | 15.000 |
| Equity | 46 | 30 | 12 | -95 | -318 | -344 | -282 | 124 | -764 | 7.313 | 4.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22.520 | 22.615 | 23.085 | 23.598 | 8.678 | 8.425 |
| Short-term debt | 1.515 | 2.384 | 5.802 | 9.933 | 24.494 | 1.881 | 1.508 | 946 | 914 | 1.652 | 2.064 |
| Total debt | 1.515 | 2.384 | 5.802 | 9.933 | 24.494 | 24.402 | 24.122 | 24.031 | 24.512 | 10.330 | 10.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2025 | — | — |
AH Management | Management | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EG Management | Management | 2021 | — | — |
OB Management | Management | 2022 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis ApS | Company | 100.0% | 100.0% | 2023 |
Hommelhoff Group A/S | Company | 100.0% | 100.0% | 2018 |
US HOLDING, HORSENS ApS | Company | 10.0% | 10.0% | 2014 |
PROJEKTUS ApS | Company | 10.0% | 10.0% | 2014 |
Selskabet af 11. september 2014 ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| John Skovbjerg Hansen | Chief Executive Officer | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Ole Byriel | Management | 0 companies |
| Lars-Erik Mors Larsen | Chief Executive Officer | 0 companies |