| Revenue | DKK 3,7M | +63% |
| EBITDA | DKK 421K | +400% |
| Net profit | DKK 257K | +985% |
| Total assets | DKK 2,8M | -38% |
| Equity | DKK 1,9M | +16% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 3.077 | 2.808 | 2.264 | 3.130 | 1.577 | 1.880 | 2.239 | 3.652 |
| Staff expenses | -643 | -2.203 | -2.262 | -1.866 | -2.519 | -1.494 | -1.816 | -2.155 | -2.980 |
| EBITDA | -169 | 874 | 545 | 398 | 611 | 84 | 63 | 84 | 421 |
| Depreciation & amort. | -225 | 95 | -145 | -151 | -169 | -169 | -164 | -139 | -180 |
| EBIT | -395 | 779 | 400 | 247 | 442 | -85 | -101 | -55 | 242 |
| Net financials | -3 | -4 | -4 | -3 | 72 | 100 | 108 | 87 | 89 |
| Profit before tax | -398 | 775 | 444 | 243 | 515 | 15 | 7 | 32 | 331 |
| Tax | 165 | 254 | 24 | 58 | 5 | 7 | 3 | 8 | 73 |
| Net profit | -563 | 520 | 421 | 186 | 510 | 8 | 4 | 24 | 257 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 2.051 | 1.736 | 1.983 | 3.306 | 3.409 | 3.486 | 4.519 | 2.781 |
| Equity | -63 | 458 | 878 | 1.064 | 1.574 | 1.582 | 1.586 | 1.610 | 1.867 |
| Long-term debt | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 1.408 | 696 | 779 | 1.617 | 1.743 | 1.848 | 2.868 | 902 |
| Total debt | 1.536 | 1.408 | 696 | 779 | 1.617 | 1.743 | 1.848 | 2.868 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUSUM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lindberg Husum | Management | 0 companies |
| Trine Hørdum Have | Chairman | 0 companies |
| Vivi Brinchmann Husum | Board of Directors | 0 companies |