| Revenue | DKK 220K | -44% |
| EBITDA | DKK 1,7M | +329% |
| Net profit | DKK 1,2M | +826% |
| Total assets | DKK 16,6M | +9% |
| Equity | DKK 9,3M | +30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -32 | -27 | -10 | -73 | 139 | 327 | 459 | 392 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 1.339 | -2.002 | -10 | -73 | 126 | 327 | 459 | 392 | 1.680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 1.339 | -2.002 | -10 | -73 | 126 | 327 | 459 | 392 | 1.680 |
| Net financials | 0 | 0 | 0 | -61 | -230 | -248 | -147 | -152 | -228 | -171 |
| Profit before tax | 9 | 1.339 | -2.002 | 3.042 | -303 | -122 | 180 | 307 | 164 | 1.508 |
| Tax | 2 | 295 | -296 | 535 | -67 | -26 | 51 | 57 | 37 | 333 |
| Net profit | 7 | 1.044 | -1.706 | 2.507 | -236 | -96 | 129 | 250 | 127 | 1.176 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.337 | 7.097 | 5.252 | 5.113 | 11.499 | 12.126 | 15.056 | 15.036 | 15.173 | 16.606 |
| Equity | 132 | 1.176 | -530 | 1.978 | 1.742 | 1.646 | 1.775 | 2.025 | 7.152 | 9.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.820 | 5.637 | 6.993 | 6.728 | 5.530 | 4.387 |
| Short-term debt | 5.203 | 5.625 | 5.781 | 2.601 | 6.417 | 4.338 | 5.732 | 5.670 | 1.843 | 1.916 |
| Total debt | 5.203 | 5.625 | 5.781 | 2.601 | 9.237 | 9.975 | 12.725 | 12.398 | 7.373 | 6.303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
MILLARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|