| Revenue | — | — |
| EBITDA | DKK 18,6M | +29603% |
| Net profit | DKK 23,7M | +308% |
| Total assets | DKK 180,1M | +6% |
| Equity | DKK 168,1M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.004 | -9.942 | -300 | -63 | 18.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.004 | -9.942 | -300 | -63 | 18.587 |
| Net financials | -8.802 | 145.059 | 16.642 | 7.508 | 11.793 |
| Profit before tax | -9.806 | 135.118 | 16.342 | 7.444 | 30.380 |
| Tax | -558 | 1.988 | 3.657 | 1.638 | 6.683 |
| Net profit | -9.248 | 133.130 | 12.685 | 5.806 | 23.697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105.607 | 273.669 | 162.514 | 169.958 | 180.126 |
| Equity | 89.588 | 224.460 | 138.646 | 144.452 | 168.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.019 | 49.209 | 23.869 | 25.507 | 11.978 |
| Total debt | 16.019 | 49.209 | 23.869 | 25.507 | 11.978 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2020 – 2025 | |
WC | Board of Directors | 2015 – 2018 |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møller Andersen | Chief Executive Officer | 0 companies |
| Anne Diness | Board of Directors | 0 companies |
| Wei Chen | Board of Directors | 0 companies |
| Toke Alexander Foss | Chairman | 0 companies |
| Steffen Schiøttz-Christensen | Board of Directors | 0 companies |
| Christian Nielsen | Chairman | 0 companies |
| Charlotte Stocklund | Board of Directors | 0 companies |