| Revenue | DKK -44K | -7% |
| EBITDA | DKK -44K | +92% |
| Net profit | DKK -35K | +95% |
| Total assets | DKK 456K | -7% |
| Equity | DKK 443K | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 170 | 297 | 213 | 240 | 289 | -77 | -436 | -8 | -47 | -44 |
| Staff expenses | -739 | -1.188 | -1.188 | -1.093 | -1.036 | -654 | -633 | -657 | -10 | -4 | -0 |
| EBITDA | -510 | -1.018 | -697 | -880 | -796 | -366 | -710 | -1.093 | -1.799 | -546 | -44 |
| Depreciation & amort. | -0 | -33 | -35 | -35 | -51 | -39 | -60 | -42 | -0 | -0 | -0 |
| EBIT | -510 | -1.051 | -733 | -916 | -846 | -405 | -770 | -1.136 | -1.799 | -546 | -44 |
| Net financials | -39 | -129 | -218 | -246 | -316 | -310 | -359 | -362 | -375 | -289 | -5 |
| Profit before tax | -550 | -1.180 | -951 | -1.162 | -1.163 | -715 | -1.129 | -1.498 | -2.174 | -834 | -44 |
| Tax | -129 | -260 | -209 | -256 | -219 | -157 | -246 | -330 | -82 | -183 | -10 |
| Net profit | -420 | -920 | -742 | -906 | -944 | -558 | -883 | -1.169 | -2.092 | -651 | -35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 2.299 | 4.142 | 5.046 | 4.153 | 4.329 | 4.449 | 2.830 | 829 | 490 | 456 |
| Equity | -370 | -1.291 | -2.032 | -2.939 | -3.882 | -4.440 | -5.323 | -6.491 | -8.583 | 478 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 3.589 | 6.175 | 7.985 | 8.035 | 8.769 | 9.772 | 9.321 | 9.412 | 12 | 13 |
| Total debt | 1.610 | 3.589 | 6.175 | 7.985 | 8.035 | 8.769 | 9.772 | 9.321 | 9.412 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NINKI HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
PARADISE HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
LESEMO HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Secher Mogensen | Management | 0 companies |