| Revenue | DKK 4,2M | +7% |
| EBITDA | DKK 898K | +988% |
| Net profit | DKK 5,6M | +1050% |
| Total assets | DKK 8M | +20% |
| Equity | DKK 747K | +450% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.551 | 4.931 | 40.328 | 55.180 | 62.907 | 4.353 | 6.768 | 7.420 | 3.933 | 4.227 |
| Staff expenses | -2.125 | -3.931 | -2.317 | -2.613 | -4.309 | -3.868 | -3.166 | -3.601 | -4.034 | -3.329 |
| EBITDA | 259 | 561 | 266 | 323 | 929 | 485 | 3.602 | 3.819 | -101 | 898 |
| Depreciation & amort. | -31 | -23 | -18 | -18 | -17 | -38 | -12 | -27 | -7 | -9 |
| EBIT | 228 | 538 | 249 | 306 | 912 | 447 | 3.591 | 3.792 | -108 | 889 |
| Net financials | 0 | -5 | 127 | -1 | -1 | -5 | 88 | 558 | 662 | 4.913 |
| Profit before tax | 210 | 533 | 375 | 305 | 911 | 442 | 3.679 | 4.351 | 414 | 5.802 |
| Tax | 55 | 124 | 88 | 75 | 211 | 57 | 790 | 833 | -74 | 197 |
| Net profit | 155 | 409 | 287 | 230 | 700 | 385 | 2.889 | 3.517 | 487 | 5.605 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 1.603 | 1.166 | 5.335 | 6.574 | 6.654 | 11.586 | 14.695 | 6.617 | 7.953 |
| Equity | 255 | 663 | 675 | 605 | 1.006 | 1.091 | 2.381 | 3.649 | 136 | 747 |
| Long-term debt | 0 | 188 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 752 | 491 | 4.730 | 5.569 | 5.333 | 9.201 | 11.042 | 6.473 | 7.197 |
| Total debt | 347 | 940 | 491 | 4.730 | 5.569 | 5.564 | 9.201 | 11.042 | 6.473 | 7.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BK Management | Management | 2017 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMMENSLUTNINGEN TAXA 4X35 | Company | 100.0% | 100.0% | 2024 |
B.K. Invest Holding ApS | Company | 10.0% | 10.0% | 2021 |
Taxa 4x35 | Company | 66.7% | 66.7% | 2021 |
Mahjoub Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Frost | Chief Executive Officer | 0 companies |
| Bülent Karakoc | Management | 0 companies |
| Oussama Abou Weddo | Chief Executive Officer | 0 companies |
| Mohamad Sleiman Mahjoub | Management | 0 companies |
| Danny Oved | Board of Directors | 0 companies |
| Jørgen Henning Harfort Nicolaisen | Board of Directors | 0 companies |
| Charlotte Kruckow Velling | Chairman | 0 companies |
| Rasmus Møller Madsen | Board of Directors | 0 companies |
| Jesper Berg Hansen | Chairman | 0 companies |
| Claus Staunsbjerg Thorsen | Chairman | 0 companies |
| Stefan Bøgh Sommer | Chairman | 0 companies |
| Mogens Norre Christensen | Board of Directors | 0 companies |
| Nina Ursin Madsen | Board of Directors | 0 companies |
| Per Aggerholm Baltsen | Chairman | 0 companies |
| Claus Jørgen Schou | Board of Directors | 0 companies |
| Lars Grøn Nielsen | Board of Directors | 0 companies |