| Revenue | DKK 8,5M | -26% |
| EBITDA | DKK 131K | +160% |
| Net profit | DKK -25K | +91% |
| Total assets | DKK 3,2M | -4% |
| Equity | DKK 2,1M | -1% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.385 | 2.301 | 3.179 | 4.073 | 5.069 | 6.434 | 10.459 | 9.874 | 11.648 | 11.507 | 8.495 |
| Staff expenses | -0 | -0 | -0 | -0 | -510 | -537 | -688 | -982 | -1.215 | -1.296 | -1.181 |
| EBITDA | 303 | 188 | 60 | 120 | 416 | 906 | 1.075 | 367 | 391 | -219 | 131 |
| Depreciation & amort. | -47 | -68 | -68 | -66 | -66 | -65 | -65 | -59 | -60 | -60 | -69 |
| EBIT | 255 | 121 | -8 | 53 | 350 | 841 | 1.011 | 308 | 331 | -279 | 62 |
| Net financials | -0 | -4 | -22 | -30 | -23 | -24 | -43 | -29 | -45 | -87 | -99 |
| Profit before tax | 255 | 117 | -30 | 24 | 326 | 817 | 968 | 279 | 286 | -366 | -38 |
| Tax | 53 | 19 | -0 | 5 | -0 | 183 | 219 | 69 | 59 | -85 | -13 |
| Net profit | 203 | 98 | -30 | 19 | 326 | 634 | 749 | 210 | 227 | -280 | -25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 660 | 1.151 | 1.099 | 1.446 | 2.238 | 2.592 | 3.647 | 3.521 | 3.362 | 3.227 |
| Equity | 253 | 351 | 321 | 339 | 601 | 1.235 | 1.984 | 2.194 | 2.421 | 2.141 | 2.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 309 | 830 | 759 | 845 | 1.003 | 608 | 1.453 | 1.100 | 1.221 | 1.111 |
| Total debt | 269 | 309 | 830 | 759 | 845 | 1.003 | 608 | 1.453 | 1.100 | 1.221 | 1.111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|