| Revenue | DKK 49K | -58% |
| EBITDA | DKK -69K | +22% |
| Net profit | DKK -189K | -12% |
| Total assets | DKK 945K | +1% |
| Equity | DKK -614K | -45% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 97 | 318 | 649 | 118 | 252 | 44 | 185 | 116 | 49 |
| Staff expenses | -2 | -129 | -178 | -544 | -38 | -102 | -627 | -780 | -204 | -118 |
| EBITDA | -68 | -33 | 139 | 105 | 80 | 150 | -583 | -595 | -89 | -69 |
| Depreciation & amort. | -20 | -40 | -40 | -40 | -40 | -20 | -13 | -44 | -51 | -55 |
| EBIT | -88 | -73 | 99 | 65 | 40 | 130 | -595 | -639 | -140 | -124 |
| Net financials | -13 | -22 | -19 | -23 | -9 | -9 | -35 | -57 | -96 | -111 |
| Profit before tax | -101 | -95 | 81 | 42 | 31 | 121 | -631 | -696 | -236 | -235 |
| Tax | -22 | -20 | 18 | 13 | 8 | 28 | -135 | -144 | -67 | -46 |
| Net profit | -79 | -74 | 63 | 29 | 23 | 93 | -496 | -552 | -168 | -189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 308 | 362 | 406 | 363 | 462 | 1.451 | 919 | 933 | 945 |
| Equity | -29 | -103 | -41 | -12 | 11 | 104 | 296 | -257 | -425 | -614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 992 | 1.050 | 1.159 | 1.265 |
| Short-term debt | 351 | 411 | 403 | 417 | 352 | 357 | 164 | 125 | 199 | 294 |
| Total debt | 351 | 411 | 403 | 417 | 352 | 357 | 1.155 | 1.175 | 1.358 | 1.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
DANISH MODULAR SYSTEMS ApS | Company | 5.0% | 5.0% | 2021 |
Investo Capital I K/S | Company | 15.0% | 15.0% | 2021 |
LPR HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Roy Skovlund Hansen | Founder | 0 companies |
| Henrik Lundum | Board of Directors | 0 companies |
| Flemming Pedersen | Chairman | 0 companies |
| Jacob Ben-Baruch Lange | Board of Directors | 0 companies |