| Revenue | DKK 161K | +6% |
| EBITDA | DKK 161K | +6% |
| Net profit | DKK 162K | +8% |
| Total assets | DKK 262K | +4% |
| Equity | DKK -201K | +45% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -151 | -222 | -41 | -0 | 17 | -154 | -89 | 151 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -151 | -222 | -41 | -0 | -18 | -154 | -89 | 151 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -151 | -222 | -41 | -0 | -18 | -154 | -89 | 151 | 161 |
| Net financials | -1 | -2 | -13 | -1 | -2 | -1 | -0 | -0 | -2 | 1 |
| Profit before tax | -82 | -154 | -235 | -42 | -2 | -19 | -154 | -89 | 149 | 162 |
| Tax | -18 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -171 | -235 | -42 | -2 | -19 | -154 | -89 | 149 | 162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 295 | 51 | 7 | 20 | 24 | 69 | 81 | 251 | 262 |
| Equity | -44 | 34 | -420 | -456 | -469 | -488 | -422 | -512 | -363 | -201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 261 | 471 | 463 | 488 | 512 | 491 | 593 | 614 | 463 |
| Total debt | 180 | 261 | 471 | 463 | 488 | 512 | 491 | 593 | 614 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
Taws ApS | Company | 33.3% | 33.3% | 2018 |
ILJA HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Taws Tom-Petersen | Founder | 0 companies |
| Ilse Rohde Jacobsen | Chairman | 0 companies |