| Revenue | DKK -22K | -3% |
| EBITDA | DKK -150K | +16% |
| Net profit | DKK 2M | -8% |
| Total assets | DKK 8,9M | +33% |
| Equity | DKK 8,5M | +32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | -14 | -42 | -47 | -38 | -39 | -9 | -23 | -22 |
| Staff expenses | -959 | -720 | -720 | -263 | -100 | -120 | -120 | -120 | -156 | -128 |
| EBITDA | -983 | -743 | -735 | -305 | -147 | -158 | -159 | -129 | -179 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -983 | -743 | -735 | -305 | -147 | -158 | -159 | -129 | -179 | -150 |
| Net financials | 17.478 | 12.595 | 13.027 | 4.071 | 2.983 | 2.419 | -776 | -6.857 | 2.441 | 2.091 |
| Profit before tax | 16.495 | 11.852 | 12.292 | 3.766 | 2.837 | 2.261 | -935 | -6.986 | 2.262 | 1.941 |
| Tax | 4.026 | 2.670 | 2.725 | 881 | 629 | 503 | -39 | -20 | 28 | -107 |
| Net profit | 12.469 | 9.181 | 9.567 | 2.885 | 2.208 | 1.758 | -896 | -6.966 | 2.234 | 2.048 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.674 | 22.551 | 30.448 | 31.814 | 15.383 | 17.157 | 11.082 | 4.256 | 6.679 | 8.875 |
| Equity | 12.669 | 20.851 | 29.418 | 30.803 | 3.011 | 4.768 | 3.872 | 4.237 | 6.471 | 8.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.005 | 1.700 | 1.030 | 1.012 | 12.372 | 12.389 | 7.210 | 18 | 207 | 356 |
| Total debt | 1.005 | 1.700 | 1.030 | 1.012 | 12.372 | 12.389 | 7.210 | 18 | 207 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2019 | — | — |
PK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGVIG ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Kirk Larsen | Management | 0 companies |
| Peter Kirk Larsen | Management | 0 companies |