| Revenue | DKK 4,5M | +30% |
| EBITDA | DKK 953K | +354% |
| Net profit | DKK 717K | +439% |
| Total assets | DKK 3,2M | +40% |
| Equity | DKK 2,1M | +45% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 877 | 1.167 | 1.638 | 1.805 | 2.396 | 2.211 | 3.214 | 3.427 | 3.439 | 4.472 |
| Staff expenses | -348 | -662 | -807 | -1.504 | -1.652 | -1.773 | -1.910 | -2.496 | -2.800 | -3.189 | -3.508 |
| EBITDA | -47 | 216 | 361 | 134 | 153 | 623 | 301 | 600 | 627 | 210 | 953 |
| Depreciation & amort. | -25 | -87 | -183 | -180 | -88 | -73 | -58 | -51 | -33 | -35 | -31 |
| EBIT | -72 | 129 | 178 | -47 | 65 | 550 | 243 | 548 | 594 | 175 | 922 |
| Net financials | -25 | -24 | -20 | -5 | -2 | -0 | -7 | -17 | -4 | -2 | -0 |
| Profit before tax | -98 | 104 | 158 | -51 | 63 | 549 | 236 | 531 | 591 | 173 | 922 |
| Tax | -21 | 27 | 38 | -8 | 15 | 118 | 52 | 119 | 131 | 40 | 204 |
| Net profit | -77 | 78 | 120 | -43 | 48 | 431 | 184 | 413 | 460 | 133 | 717 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 525 | 658 | 558 | 631 | 1.535 | 1.655 | 2.046 | 2.728 | 2.297 | 3.220 |
| Equity | -27 | 51 | 171 | 128 | 176 | 607 | 680 | 980 | 1.382 | 1.456 | 2.113 |
| Long-term debt | 133 | 83 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 387 | 414 | 430 | 455 | 878 | 974 | 1.066 | 1.346 | 841 | 1.108 |
| Total debt | 415 | 471 | 483 | 430 | 455 | 878 | 974 | 1.066 | 1.346 | 841 | 1.108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|