| Revenue | DKK 462K | +14% |
| EBITDA | DKK 462K | +14% |
| Net profit | DKK 76K | +38353% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 7,4M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -349 | -345 | 48 | 445 | 195 | 185 | 362 | 38 | 404 | 462 |
| Staff expenses | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -465 | -412 | 48 | 445 | 195 | 185 | 362 | 38 | 404 | 462 |
| Depreciation & amort. | -51 | -88 | -132 | -127 | -133 | -133 | -101 | -123 | -207 | -213 |
| EBIT | -516 | -500 | -84 | 317 | 62 | 52 | 260 | -85 | 198 | 249 |
| Net financials | -223 | -216 | -186 | -184 | -174 | -171 | -128 | -102 | -102 | -124 |
| Profit before tax | -671 | -716 | -270 | 134 | -112 | -119 | 132 | -187 | 96 | 125 |
| Tax | -0 | -305 | -59 | -21 | 27 | -26 | 30 | -40 | 96 | 49 |
| Net profit | -671 | -411 | -211 | 155 | -138 | -93 | 102 | -147 | 0 | 76 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.875 | 7.894 | 7.756 | 7.696 | 7.543 | 7.353 | 7.797 | 11.049 | 11.062 | 11.030 |
| Equity | -621 | 685 | 474 | 629 | 491 | 398 | 499 | 7.540 | 7.302 | 7.378 |
| Long-term debt | 4.326 | 4.253 | 4.180 | 4.054 | 3.873 | 3.685 | 3.770 | 0 | 3.375 | 3.189 |
| Short-term debt | 2.170 | 2.777 | 2.983 | 2.915 | 3.054 | 3.171 | 3.399 | 3.419 | 199 | 229 |
| Total debt | 6.496 | 7.030 | 7.163 | 6.969 | 6.928 | 6.857 | 7.168 | 3.419 | 3.574 | 3.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2014 | — | — |
AH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
Sottrupskov Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Askholm Neumann | Management | 0 companies |
| Alexander Hnatyk | Management | 0 companies |
| Wolfgang Rübben | Board of Directors | 0 companies |