| Revenue | DKK 3,8M | +17% |
| EBITDA | DKK 11,5M | +488% |
| Net profit | DKK 9,2M | +554% |
| Total assets | DKK 115,1M | -8% |
| Equity | DKK 50,7M | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 531 | 673 | 2.833 | 3.212 | 3.763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | 42.531 | 345 | 1.961 | 11.534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 491 | 42.531 | 345 | 1.961 | 11.534 |
| Net financials | 710 | 582 | -631 | 482 | 321 |
| Profit before tax | 1.355 | 43.113 | 32 | 1.812 | 11.855 |
| Tax | 77 | 9.309 | 305 | 399 | 2.608 |
| Net profit | 1.278 | 33.804 | -273 | 1.414 | 9.247 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 22.044 | 64.070 | 128.198 | 125.535 | 115.135 |
| Equity | 10.075 | 43.879 | 39.992 | 41.406 | 50.653 |
| Long-term debt | 10.568 | 9.939 | 33.786 | 31.872 | 30.092 |
| Short-term debt | 1.400 | 1.035 | 45.049 | 42.878 | 23.199 |
| Total debt | 11.969 | 10.974 | 78.835 | 74.750 | 53.291 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JL Management | Management | 2014 – 2015 |
CH Management | Management | 2015 – 2018 |
IA Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Leth Christensen | Management | 0 companies |
| Carsten Houtved | Management | 0 companies |
| Ino Abraham Dimsits | Management | 0 companies |