| Revenue | DKK 145K | -92% |
| EBITDA | DKK -694K | -162% |
| Net profit | DKK -618K | -181% |
| Total assets | DKK 916K | -45% |
| Equity | DKK 341K | -64% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 50 | 34 | 58 | 216 | 1.109 | 439 | 1.729 | 716 | 1.891 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -151 | -790 | -448 | -1.243 | -998 | -770 | -794 |
| EBITDA | -49 | 50 | 34 | 58 | 66 | 59 | -9 | 484 | -283 | 1.113 | -694 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -58 | -45 | -46 | -56 | -80 |
| EBIT | -49 | 50 | 34 | 58 | 66 | 41 | -67 | 439 | -328 | 1.057 | -774 |
| Net financials | -2 | -2 | -10 | -3 | -4 | -24 | -3 | -30 | -13 | -30 | -4 |
| Profit before tax | -51 | 48 | 33 | 55 | 62 | 17 | -70 | 409 | -341 | 1.027 | -779 |
| Tax | -0 | 11 | 5 | 12 | 14 | 4 | -15 | 36 | -66 | 268 | -160 |
| Net profit | -51 | 37 | 28 | 43 | 48 | 13 | -55 | 374 | -275 | 760 | -618 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 933 | 848 | 468 | 650 | 915 | 980 | 1.021 | 1.266 | 1.678 | 916 |
| Equity | -1 | 35 | 64 | 107 | 143 | 156 | 101 | 474 | 200 | 959 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 68 | 112 | 39 | 22 | 187 | 0 |
| Short-term debt | 293 | 898 | 785 | 361 | 507 | 687 | 767 | 485 | 1.045 | 483 | 575 |
| Total debt | 293 | 898 | 785 | 361 | 507 | 755 | 879 | 524 | 1.066 | 671 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN MANSA ApS | Company | 100.0% | 100.0% | 2016 |
Sinaloa Holding IVS | Company | 25.0% | 33.3% | 2016 |
| Individual | 50.0% | 50.0% | 2015 | |
JODAN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Harald Mansa | Chief Executive Officer | 0 companies |
| Søren Loft Gjelstrup | Chairman | 0 companies |