| Revenue | DKK 8K | -95% |
| EBITDA | DKK 8K | -95% |
| Net profit | DKK 64K | -85% |
| Total assets | DKK 3,1M | +88% |
| Equity | DKK 1,6M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -166 | 76 | -1.570 | -305 | -101 | 1.032 | 634 | 165 | 8 |
| Staff expenses | -0 | -167 | -1.402 | -894 | -219 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -333 | -1.326 | -2.464 | -524 | -101 | 1.032 | 634 | 165 | 8 |
| Depreciation & amort. | -0 | -0 | -4 | -51 | -51 | -150 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -333 | -1.330 | -2.515 | -576 | -252 | 1.032 | 634 | 165 | 8 |
| Net financials | -0 | -8 | -63 | -1 | -324 | -172 | -5 | -0 | 0 | 55 |
| Profit before tax | -71 | -341 | -1.394 | -2.517 | -900 | -423 | 1.026 | 634 | 165 | 64 |
| Tax | -17 | -75 | 92 | -9 | -0 | 18 | -118 | -201 | -268 | -0 |
| Net profit | -54 | -266 | -1.485 | -2.508 | -900 | -442 | 1.144 | 835 | 433 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 864 | 1.860 | 1.538 | 511 | 262 | 277 | 1.283 | 1.662 | 3.117 |
| Equity | -5 | -170 | -655 | -1.603 | -2.503 | -2.945 | 253 | 1.088 | 1.521 | 1.585 |
| Long-term debt | 0 | 731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 303 | 2.516 | 3.141 | 3.014 | 3.207 | 24 | 194 | 141 | 1.532 |
| Total debt | 51 | 1.033 | 2.516 | 3.141 | 3.014 | 3.207 | 24 | 194 | 141 | 1.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
KH Management | Management | 2021 | — | — |
FØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KH TEKNIK A/S | Company | 100.0% | 100.0% | 2020 |
GONGFI ApS | Company | 33.3% | 33.3% | 2024 |
MNyegaard Holding ApS | Company | 5.0% | 5.0% | 2018 |
SFD HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
AirZone ApS | Company | 66.7% | 66.7% | 2020 |
FOM Holding ApS | Company | 10.0% | 10.0% | 2018 |
Ad-Ca Tech ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Barbesgård Slyk | Management | 0 companies |
| Knud Henning Olesen | Management | 0 companies |
| Frank Øgaard Mouridsen | Chief Executive Officer | 0 companies |
| Jesper Aggerholm | Board of Directors | 0 companies |
| Stephan Skovlund Olesen | Board of Directors | 0 companies |