| Revenue | DKK -8K | -95% |
| EBITDA | DKK -8K | +95% |
| Net profit | DKK 2,2M | +202% |
| Total assets | DKK 77,7M | +4% |
| Equity | DKK 77,4M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -40 | -14 | -3 | -3 | -13 | -6 | -5 | -160 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -40 | -14 | -3 | -3 | -13 | -6 | -5 | -160 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -40 | -14 | -3 | -3 | -13 | -6 | -5 | -160 | -8 |
| Net financials | -4.098 | -2.612 | 3.851 | 4.211 | 6.684 | 4.936 | 36.023 | 33.031 | -1.973 | 2.180 |
| Profit before tax | -4.101 | -2.652 | 3.837 | 4.208 | 6.681 | 4.923 | 36.017 | 33.026 | -2.133 | 2.172 |
| Tax | -1 | 1 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.100 | -2.653 | 3.806 | 4.208 | 6.681 | 4.923 | 36.017 | 33.026 | -2.133 | 2.172 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.580 | 4.042 | 16.081 | 20.701 | 19.458 | 23.559 | 55.585 | 81.857 | 74.794 | 77.654 |
| Equity | -4.050 | -6.290 | -7.189 | -2.374 | 19.443 | 23.530 | 55.550 | 81.822 | 74.567 | 77.427 |
| Long-term debt | 0 | 0 | 10.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 224 | 12.670 | 23.075 | 15 | 29 | 35 | 35 | 227 | 227 |
| Total debt | 57 | 224 | 23.270 | 23.075 | 15 | 29 | 35 | 35 | 227 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Causeway Bay ApS | Company | 33.3% | 33.3% | 2020 |
Wanchai ApS | Company | 33.3% | 33.3% | 2020 |
Admiralty ApS | Company | 10.0% | 10.0% | 2020 |
VANDANGO INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Saxtrup Sylvest | Management | 0 companies |