| Revenue | DKK 154K | — |
| EBITDA | DKK 154K | +222% |
| Net profit | DKK 155K | +154% |
| Total assets | DKK 1,2M | -64% |
| Equity | DKK 1,2M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | -4 | -22 | — | — | — | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -1 | 0 | -4 | -22 | -61 | -71 | -126 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -36 | -0 |
| EBIT | -4 | -7 | -7 | -1 | 0 | -4 | -22 | -61 | -80 | -162 | 154 |
| Net financials | 104 | 249 | 339 | 44 | 405 | -287 | 298 | 83 | 1.136 | -123 | 1 |
| Profit before tax | 101 | 245 | 332 | 43 | 405 | -291 | 276 | 22 | 1.056 | -286 | 155 |
| Tax | 1 | 2 | -2 | -1 | -0 | -1 | -1 | 6 | 8 | -0 | -0 |
| Net profit | 100 | 243 | 333 | 44 | 405 | -290 | 277 | 16 | 1.048 | -286 | 155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 443 | 1.055 | 810 | 1.158 | 572 | 834 | 773 | 3.409 | 3.382 | 1.204 |
| Equity | 200 | 419 | 567 | 558 | 910 | 565 | 791 | 632 | 1.430 | 1.085 | 1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 1.403 | 0 |
| Short-term debt | 4 | 24 | 489 | 252 | 249 | 7 | 43 | 141 | 479 | 792 | 25 |
| Total debt | 4 | 24 | 489 | 252 | 249 | 7 | 43 | 141 | 508 | 894 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |