| Revenue | DKK -857K | -102% |
| EBITDA | DKK -857K | -102% |
| Net profit | DKK 81,8M | -32% |
| Total assets | DKK 607,6M | -57% |
| Equity | DKK 607,3M | -41% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 31.324 | 34.981 | 47.357 | -857 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 31.324 | 34.981 | 47.357 | -857 |
| Depreciation & amort. | -77.174 | -27.587 | -15.724 | -3.177 |
| EBIT | -45.850 | 7.394 | 31.633 | -4.034 |
| Net financials | 128.254 | 193.554 | 115.518 | 111.240 |
| Profit before tax | 82.404 | 200.948 | 147.151 | 107.206 |
| Tax | 31.729 | 48.022 | 27.492 | 25.382 |
| Net profit | 50.676 | 152.926 | 119.659 | 81.824 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.216.697 | 1.308.313 | 1.422.155 | 607.645 |
| Equity | 780.248 | 922.174 | 1.029.833 | 607.307 |
| Long-term debt | 430.092 | 362.651 | 0 | 0 |
| Short-term debt | 6.357 | 23.488 | 392.322 | 338 |
| Total debt | 436.448 | 386.139 | 392.322 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2007 | — | — |
JS Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
ESTEMCO A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kledal | Management | 0 companies |
| Jess Søderberg | Management | 0 companies |
| Morten Mærsk Mc-Kinney Ole Olufsen | Board of Directors | 0 companies |
| Børge Reks Jacobsen | Board of Directors | 0 companies |
| Lars-Erik Brenøe | Board of Directors | 0 companies |
| Per Hugo Møller | Board of Directors | 0 companies |
| Jørgen Arnedal | Board of Directors | 0 companies |