| Revenue | DKK 192K | -65% |
| EBITDA | DKK 192K | -65% |
| Net profit | DKK -489K | -68% |
| Total assets | DKK 2,7M | -15% |
| Equity | DKK 2,3M | -17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 223 | 792 | 157 | 61 | 166 | 154 | 167 | 207 | 223 | 543 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 388 | 223 | 792 | -276 | 61 | 166 | 154 | 167 | 207 | 223 | 543 | 192 |
| Depreciation & amort. | -230 | -230 | -108 | -108 | -98 | -98 | -98 | -100 | -108 | -109 | -114 | -210 |
| EBIT | 158 | -8 | 685 | -384 | -37 | 68 | 56 | 66 | 99 | 114 | 429 | -18 |
| Net financials | 1 | 0 | 1 | 1 | -3 | 1 | -192 | -491 | 7 | 7 | -624 | -441 |
| Profit before tax | 158 | -8 | 685 | -383 | -40 | 69 | -136 | -425 | 107 | 121 | -195 | -459 |
| Tax | 43 | 1 | -118 | -61 | -8 | 15 | 14 | 21 | 35 | 32 | 97 | 30 |
| Net profit | 115 | -9 | 804 | -322 | -32 | 54 | -150 | -446 | 72 | 90 | -292 | -489 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.294 | 6.240 | 6.869 | 6.347 | 4.078 | 3.854 | 3.667 | 3.313 | 3.339 | 3.400 | 3.190 | 2.709 |
| Equity | 5.544 | 5.535 | 6.339 | 6.017 | 3.486 | 3.539 | 3.389 | 2.943 | 3.014 | 3.104 | 2.812 | 2.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 26 | 40 | 40 | 36 | 51 |
| Short-term debt | 122 | 113 | 187 | 71 | 344 | 66 | 36 | 123 | 73 | 55 | 131 | 155 |
| Total debt | 122 | 113 | 187 | 71 | 344 | 76 | 47 | 148 | 113 | 95 | 168 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|