| Revenue | DKK 228K | -26% |
| EBITDA | DKK 228K | -26% |
| Net profit | DKK -330K | -124% |
| Total assets | DKK 17M | -3% |
| Equity | DKK 17M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -7 | 165 | 253 | 262 | 249 | 263 | 259 | 307 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -6 | -8 | 165 | 253 | 262 | 249 | 263 | 259 | 307 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 | -98 | -102 | -105 | -116 | -119 | -119 | -120 |
| EBIT | 0 | -6 | -6 | -8 | 133 | 156 | 160 | 145 | 148 | 140 | 187 | 107 |
| Net financials | 486 | 348 | 1.132 | 1.496 | 1.975 | 2.142 | 2.771 | 3.374 | 2.542 | 2.405 | 1.273 | -352 |
| Profit before tax | 486 | 342 | 1.126 | 1.488 | 2.107 | 2.298 | 2.931 | 3.519 | 2.690 | 2.544 | 1.461 | -245 |
| Tax | -0 | -0 | -13 | -4 | 27 | 32 | 32 | 41 | 52 | 55 | 81 | 85 |
| Net profit | 486 | 342 | 1.139 | 1.492 | 2.080 | 2.266 | 2.899 | 3.478 | 2.638 | 2.489 | 1.380 | -330 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 3.488 | 4.525 | 5.190 | 8.429 | 9.507 | 12.388 | 13.498 | 14.972 | 16.946 | 17.463 | 16.993 |
| Equity | 386 | 2.612 | 3.751 | 5.140 | 7.114 | 8.710 | 11.378 | 13.331 | 14.918 | 16.175 | 17.432 | 16.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 876 | 773 | 50 | 1.302 | 787 | 1.010 | 168 | 53 | 772 | 31 | 26 |
| Total debt | 100 | 876 | 773 | 50 | 1.302 | 787 | 1.010 | 168 | 53 | 772 | 31 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|