| Revenue | DKK -3K | -95% |
| EBITDA | DKK -3K | +95% |
| Net profit | DKK -10K | +88% |
| Total assets | DKK 5K | +1646% |
| Equity | DKK -467K | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 67 | 0 | 275 | -4 | -2 | -61 | -3 |
| Staff expenses | -371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -277 | -68 | -7 | 50 | -4 | -2 | -61 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -68 | -7 | 50 | -4 | -2 | -61 | -3 |
| Net financials | -21 | -22 | -20 | -16 | -23 | -20 | -18 | -7 |
| Profit before tax | -297 | -90 | -26 | 34 | -27 | -23 | -79 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -297 | -90 | -26 | 34 | -27 | -23 | -79 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 97 | 97 | 100 | 113 | 100 | 0 | 5 |
| Equity | -247 | -337 | -364 | -329 | -356 | -379 | -458 | -467 |
| Long-term debt | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 434 | 461 | 429 | 469 | 479 | 458 | 473 |
| Total debt | 375 | 434 | 461 | 429 | 469 | 479 | 458 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
TRUSTY-STEP, DANMARK ApS | Company | 20.0% | 20.0% | 2015 |
FSGROUP ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogens Larsen | Management | 0 companies |
| Leif Viktor Hansen | Chairman | 0 companies |