| Revenue | — | — |
| EBITDA | DKK -6K | -100% |
| Net profit | DKK 4,1M | +160% |
| Total assets | DKK 34,2M | +17% |
| Equity | DKK 27,6M | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1.002 | 1.070 | 1.153 | 1.220 | -6 | 1.128 | 2.157 | 2.364 | 1.157 | 2.031 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.002 | 1.070 | 1.153 | 1.220 | -6 | 1.128 | 2.157 | 2.364 | 1.157 | 2.031 | -6 |
| Net financials | -6 | 1.009 | 1.075 | 1.157 | 1.225 | 1.373 | 1.131 | 2.163 | 2.370 | 1.162 | 2.036 | 5.289 |
| Profit before tax | -8 | 1.002 | 1.070 | 1.152 | 1.220 | 1.367 | 1.125 | 2.156 | 2.363 | 1.157 | 2.031 | 5.283 |
| Tax | -1 | 236 | 236 | 254 | 269 | 301 | 248 | 475 | 521 | 255 | 447 | 1.165 |
| Net profit | -7 | 766 | 834 | 898 | 951 | 1.066 | 877 | 1.681 | 1.843 | 902 | 1.584 | 4.119 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.633 | 7.642 | 8.720 | 9.442 | 10.410 | 11.727 | 12.338 | 24.817 | 27.180 | 27.974 | 29.318 | 34.205 |
| Equity | 3.861 | 4.627 | 5.461 | 6.359 | 7.310 | 8.376 | 9.253 | 19.184 | 21.027 | 21.928 | 23.512 | 27.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367 | 384 | 397 | 428 |
| Short-term debt | 3 | 241 | 482 | 303 | 318 | 567 | 307 | 401 | 401 | 405 | 103 | 103 |
| Total debt | 3 | 241 | 482 | 303 | 318 | 567 | 307 | 401 | 768 | 790 | 500 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2021 | — | — |
JJ Management | Management | 2014 | — | — |
DL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDP 2015 HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Jan Daugaard Pedersen | Chairman | 0 companies |
| Jan Daugård Peters | Chairman | 0 companies |