| Revenue | DKK 414K | — |
| EBITDA | DKK 414K | -28% |
| Net profit | DKK 323K | -29% |
| Total assets | DKK 690K | -13% |
| Equity | DKK 132K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 872 | 1.152 | 1.087 | 1.302 | 1.339 | — | — | — | 414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 224 | 321 | 367 | 297 | 586 | 683 | 793 | 576 | 414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 224 | 321 | 367 | 297 | 586 | 683 | 793 | 576 | 414 |
| Net financials | 0 | 1 | 0 | -1 | -1 | -10 | -4 | -6 | 0 | 1 |
| Profit before tax | 126 | 224 | 321 | 366 | 272 | 576 | 679 | 787 | 576 | 414 |
| Tax | 30 | 53 | 70 | 81 | 60 | 127 | 150 | 183 | 124 | 91 |
| Net profit | 97 | 171 | 251 | 286 | 210 | 448 | 529 | 604 | 452 | 323 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 516 | 1.050 | 1.070 | 1.326 | 831 | 870 | 961 | 792 | 690 |
| Equity | 147 | 318 | 568 | 854 | 50 | 50 | 50 | 50 | 132 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 199 | 481 | 217 | 1.276 | 781 | 820 | 911 | 660 | 558 |
| Total debt | 253 | 199 | 481 | 217 | 1.276 | 781 | 820 | 911 | 660 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Marlene Klint | Management | 0 companies |