| Revenue | DKK 382K | +61% |
| EBITDA | DKK 310K | +88% |
| Net profit | DKK 17K | +126% |
| Total assets | DKK 9,3M | +0% |
| Equity | DKK 1,1M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 58 | 110 | 50 | 42 | 47 | 45 | 55 | 56 | 238 | 382 |
| Staff expenses | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 57 | 108 | 50 | 42 | 157 | 45 | 55 | 56 | 165 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 57 | 108 | 50 | 42 | 157 | 45 | 55 | 56 | 165 | 310 |
| Net financials | 0 | -12 | -423 | -8 | -0 | -0 | -0 | -1 | 0 | -227 | -288 |
| Profit before tax | 62 | 44 | -314 | 57 | 42 | 156 | 45 | 54 | 56 | -62 | 21 |
| Tax | 15 | 7 | 3 | -0 | -0 | -0 | -0 | 9 | 13 | 0 | 5 |
| Net profit | 47 | 37 | -317 | 57 | 42 | 156 | 45 | 45 | 43 | -63 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 161 | 38 | 17 | 59 | 81 | 125 | 182 | 218 | 9.368 | 9.333 |
| Equity | 94 | 131 | -186 | -129 | -87 | 69 | 114 | 159 | 203 | 1.090 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 4.918 | 4.918 |
| Short-term debt | 28 | 30 | 224 | 146 | 146 | 12 | 11 | 14 | 14 | 3.359 | 3.309 |
| Total debt | 28 | 30 | 224 | 146 | 146 | 12 | 11 | 23 | 15 | 8.277 | 8.227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|