| Revenue | DKK 3,6M | -12% |
| EBITDA | DKK -2,3M | +22% |
| Net profit | DKK -3,2M | +13% |
| Total assets | DKK 6,8M | -21% |
| Equity | DKK 3,2M | -3% |
| Employees | 50 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 108 | 2.086 | 3.898 | 4.089 | 3.607 |
| Staff expenses | -782 | -1.964 | -4.334 | -6.969 | -5.892 |
| EBITDA | -674 | 122 | -435 | -2.914 | -2.285 |
| Depreciation & amort. | 74 | 153 | -353 | -636 | -766 |
| EBIT | -748 | -31 | -788 | -3.550 | -3.051 |
| Net financials | -53 | -55 | -49 | -72 | -111 |
| Profit before tax | -802 | -86 | -837 | -3.622 | -3.162 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -802 | -86 | -837 | -3.622 | -3.162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.473 | 3.053 | 7.283 | 8.613 | 6.814 |
| Equity | -870 | 744 | 2.907 | 3.247 | 3.154 |
| Long-term debt | 1.100 | 1.100 | 1.100 | 1.141 | 289 |
| Short-term debt | 1.243 | 1.209 | 3.276 | 4.225 | 3.372 |
| Total debt | 2.343 | 2.309 | 4.376 | 5.366 | 3.661 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MP Management | Management | 2018 – 2020 |
KH Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Porsmose August Hansson | Management | 0 companies |
| Kasper Hansson | Management | 0 companies |