| Revenue | DKK -116K | +0% |
| EBITDA | DKK -124K | +8% |
| Net profit | DKK -12,8M | -165% |
| Total assets | DKK 124,5M | -11% |
| Equity | DKK 118,7M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | 16.751 | 4.114 | -1 | -25 | -73 | -169 | -116 | -116 |
| Staff expenses | -956 | -720 | -720 | -266 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -988 | -723 | 16.031 | 3.848 | -1 | -25 | -73 | -193 | -135 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -988 | -723 | 16.031 | 3.848 | -1 | -25 | -73 | -193 | -135 | -124 |
| Net financials | 18.057 | 16.840 | 8.969 | -3.905 | 14.477 | 68.255 | 35.105 | -51.665 | 20.251 | -12.872 |
| Profit before tax | 17.069 | 16.117 | 25.000 | -57 | 14.476 | 68.231 | 35.031 | -51.858 | 20.116 | -12.996 |
| Tax | 4.015 | 3.617 | 5.555 | 393 | 3.203 | 15.021 | 7.731 | -880 | 497 | -154 |
| Net profit | 13.054 | 12.500 | 19.445 | -450 | 11.273 | 53.210 | 27.300 | -50.978 | 19.619 | -12.842 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.271 | 42.253 | 46.216 | 44.608 | 64.963 | 133.409 | 147.164 | 120.264 | 139.223 | 124.543 |
| Equity | 13.104 | 25.604 | 45.049 | 44.599 | 55.872 | 109.081 | 136.381 | 111.881 | 131.500 | 118.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.167 | 16.649 | 1.167 | 10 | 9.091 | 24.328 | 10.783 | 8.383 | 7.723 | 5.885 |
| Total debt | 8.167 | 16.649 | 1.167 | 10 | 9.091 | 24.328 | 10.783 | 8.383 | 7.723 | 5.885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|