| Revenue | DKK -13K | +107% |
| EBITDA | DKK -13K | -107% |
| Net profit | DKK -401K | -134% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 1,1M | -30% |
| Employees | 1 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 515 | 513 | 1.045 | 1.687 | 1.212 | -11 | -3 | -22 | -6 | -13 |
| Staff expenses | -1.032 | -740 | -402 | -909 | -1.221 | -786 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -546 | -225 | 110 | 136 | 466 | 426 | -11 | -3 | -22 | -6 | -13 |
| Depreciation & amort. | -33 | -28 | -24 | -34 | -68 | -74 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -579 | -253 | 86 | 102 | 398 | 352 | -11 | -3 | -22 | -6 | -13 |
| Net financials | -18 | -44 | -43 | -49 | -43 | -272 | 259 | -14 | -6 | 1.182 | -388 |
| Profit before tax | -597 | -297 | 44 | 53 | 355 | 80 | 248 | -17 | -28 | 1.176 | -401 |
| Tax | -129 | -60 | 29 | -1 | 86 | 75 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -468 | -237 | 14 | 54 | 269 | 6 | 248 | -17 | -28 | 1.176 | -401 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 957 | 776 | 605 | 830 | 44 | 99 | 0 | 0 | 1.646 | 1.295 |
| Equity | -418 | -654 | -640 | -586 | -318 | -312 | -64 | -81 | -110 | 1.521 | 1.059 |
| Long-term debt | 308 | 396 | 439 | 259 | 217 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 862 | 1.216 | 977 | 933 | 930 | 356 | 163 | 81 | 110 | 125 | 236 |
| Total debt | 1.170 | 1.612 | 1.416 | 1.191 | 1.148 | 356 | 163 | 81 | 110 | 125 | 236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|