| Revenue | DKK 184K | +4% |
| EBITDA | DKK 63K | -63% |
| Net profit | DKK 65K | -49% |
| Total assets | DKK 145K | -19% |
| Equity | DKK 118K | +27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | -15 | -13 | 89 | 424 | 846 | -46 | 72 | 115 | 176 | 184 |
| Staff expenses | -0 | -0 | -0 | -134 | -246 | -219 | -125 | -63 | -221 | -4 | -121 |
| EBITDA | 197 | -15 | -13 | -45 | 178 | 627 | -171 | 9 | -106 | 172 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | -15 | -13 | -45 | 178 | 627 | -171 | 9 | -106 | 172 | 63 |
| Net financials | 131 | -441 | -205 | -21 | -141 | 162 | 129 | -23 | 4 | -6 | -10 |
| Profit before tax | 329 | -457 | -217 | -66 | 37 | 789 | -42 | -14 | -102 | 166 | 53 |
| Tax | 49 | 2 | -2 | 4 | 49 | 148 | -0 | -0 | -22 | 38 | -12 |
| Net profit | 280 | -458 | -216 | -70 | -12 | 641 | -42 | -14 | -80 | 128 | 65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 319 | 52 | 50 | 588 | 641 | 82 | 199 | 90 | 180 | 145 |
| Equity | 330 | -129 | -345 | -415 | -427 | 213 | 59 | 45 | -36 | 92 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 448 | 397 | 465 | 1.015 | 428 | 23 | 145 | 117 | 78 | 27 |
| Total debt | 170 | 448 | 397 | 465 | 1.015 | 428 | 23 | 145 | 117 | 78 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|