| Revenue | DKK 1M | -39% |
| EBITDA | DKK 271K | -71% |
| Net profit | DKK 168K | -76% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK 236K | -69% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.627 | 1.442 | 1.538 | 1.372 | 1.410 | 1.291 | 1.048 | 1.007 | 1.258 | 1.694 | 1.031 |
| Staff expenses | -723 | -610 | -667 | -653 | -685 | -685 | -689 | -688 | -694 | -764 | -760 |
| EBITDA | 904 | 833 | 871 | 718 | 725 | 606 | 359 | 318 | 564 | 931 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 904 | 833 | 871 | 718 | 725 | 606 | 359 | 318 | 564 | 931 | 271 |
| Net financials | -4 | -0 | -1 | -8 | -11 | -18 | -37 | -76 | -80 | -42 | -54 |
| Profit before tax | 900 | 832 | 870 | 710 | 714 | 588 | 323 | 242 | 484 | 889 | 217 |
| Tax | 189 | 209 | 193 | 158 | 159 | 130 | 72 | 54 | 107 | 197 | 49 |
| Net profit | 711 | 623 | 677 | 553 | 555 | 458 | 250 | 188 | 376 | 692 | 168 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 984 | 1.119 | 1.559 | 1.026 | 1.768 | 1.988 | 2.288 | 2.914 | 1.867 | 2.069 |
| Equity | 761 | 684 | 761 | 714 | 668 | 526 | 319 | 257 | 445 | 761 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 300 | 358 | 845 | 357 | 1.242 | 1.669 | 2.032 | 2.469 | 1.106 | 1.832 |
| Total debt | 86 | 300 | 358 | 845 | 357 | 1.242 | 1.669 | 2.032 | 2.469 | 1.106 | 1.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIDI MEIER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Meier | Management | 0 companies |