| Revenue | DKK 937K | -9% |
| EBITDA | DKK -264K | -665% |
| Net profit | DKK -228K | -1498% |
| Total assets | DKK 329K | +12% |
| Equity | DKK -279K | -453% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 618 | 1.272 | 1.608 | 749 | 745 | 1.059 | 1.066 | 784 | 1.034 | 937 |
| Staff expenses | -368 | -626 | -1.069 | -1.627 | -1.100 | -744 | -787 | -848 | -858 | -987 | -1.201 |
| EBITDA | 118 | -8 | 148 | -126 | -351 | 1 | 271 | 217 | -74 | 47 | -264 |
| Depreciation & amort. | -87 | -27 | -31 | -14 | -4 | -4 | -4 | -1 | -0 | -0 | -0 |
| EBIT | 30 | -35 | 117 | -139 | -355 | -2 | 268 | 216 | -74 | 47 | -264 |
| Net financials | -24 | -19 | -21 | -7 | -23 | -35 | -19 | -13 | -22 | -25 | -28 |
| Profit before tax | 6 | -54 | 96 | -147 | -378 | -38 | 248 | 203 | -96 | 22 | -292 |
| Tax | 5 | -12 | 22 | -34 | -0 | -6 | -44 | 45 | -19 | 5 | -63 |
| Net profit | 1 | -42 | 74 | -113 | -378 | -32 | 292 | 158 | -76 | 16 | -228 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 511 | 700 | 241 | 197 | 189 | 240 | 370 | 424 | 292 | 329 |
| Equity | 51 | 9 | 83 | -30 | -408 | -440 | -148 | 10 | -67 | -50 | -279 |
| Long-term debt | 325 | 257 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 245 | 417 | 271 | 605 | 629 | 388 | 360 | 491 | 343 | 607 |
| Total debt | 465 | 502 | 602 | 271 | 605 | 629 | 388 | 360 | 491 | 343 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granbak Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Tørholm | Management | 0 companies |