| Revenue | DKK -14K | +13% |
| EBITDA | DKK -18K | -42% |
| Net profit | DKK 3M | +457% |
| Total assets | DKK 7,4M | +9% |
| Equity | DKK 7,4M | +69% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 130 | -91 | -54 | -6 | -15 | 409 | 117 | -12 | -14 |
| Staff expenses | -0 | -32 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 98 | -182 | -54 | -6 | -29 | 409 | 116 | -12 | -18 |
| Depreciation & amort. | 7 | -0 | -6 | -19 | -26 | -28 | -97 | -138 | -211 | -77 |
| EBIT | 162 | 98 | -188 | -72 | -32 | -58 | 312 | -22 | -223 | -94 |
| Net financials | 977 | 261 | 416 | 662 | 561 | -16 | 177 | 628 | 703 | 3.088 |
| Profit before tax | 1.139 | 359 | 228 | 590 | 529 | -74 | 489 | 606 | 480 | 2.993 |
| Tax | 37 | 26 | -36 | -9 | -6 | -12 | 63 | 18 | -62 | -23 |
| Net profit | 1.102 | 333 | 264 | 598 | 535 | -63 | 427 | 588 | 542 | 3.016 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.921 | 1.586 | 2.274 | 2.453 | 4.990 | 5.170 | 5.135 | 5.903 | 6.832 | 7.414 |
| Equity | 1.158 | 1.492 | 1.756 | 2.354 | 2.889 | 2.827 | 3.253 | 3.841 | 4.383 | 7.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 95 | 518 | 99 | 2.101 | 2.344 | 1.882 | 2.045 | 2.448 | 15 |
| Total debt | 763 | 95 | 518 | 99 | 2.101 | 2.344 | 1.882 | 2.045 | 2.448 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|